Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have been asked to prepare a December cash budget for ashton company, a distributor of exercise equipment. The following information is available about the

You have been asked to prepare a December cash budget for ashton company, a distributor of exercise equipment. The following information is available about the companys operations.
a.The cash balance on December 1 is $40,000.
b.Actual sale for October and November and expected sales for December are shown below.Sales on account are collected over a three month period as follows.20% collected in the month of sale.60% collected in the month following sale and 18% collected in the second month following sale. The remaining 2% is uncollectible.
October November December
Cash Sales $ 65,000 $70,000 $83,000
Sales on Account $400,000 $525,000 $600,000
c.Purchases of inventory will total $280,000 for December. Thirty percent of a months inventory purchases are paid during the month of purchase.The accounts payable remaining from Novembers inventory purchases total $161,000, all of which will be paid in December.
d.Selling and administrative expenses are budgeted at $430,000 for December. Of this amount $50,000 is for depreciation.
e.A new web server for the marketing Department costing $76,000 will be purchased for cash during December and dividends totalling $9,000 will be paid during the month.
f.The company maintains a minimum cash balance of $20,000. An open line of credit is available from the companys bank to bolster the cash position as needed
Required.
1.Prepare a schedule of expected cash collections for December.
2.prepare a schedule of expected cash disbursements during December for merchandise purchases.
3.Prepare a cash budget for December. Indicate in the Financing section any borrowing that will be needed during the month. Assume that any interest will not be paid until the following month.
Please use excel to prepare your answer, include all workings and support.
This is an individual assessment, no group work permitted.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Audit

Authors: Carolyn J. Cordery, David C. Hay

1st Edition

0367650622, 9780367650629

More Books

Students also viewed these Accounting questions

Question

Can consultants replace outsourced activities? Why or why not?

Answered: 1 week ago