Question
You have been asked to prepare the statement of cash flows for Velani Ltd for the year ended 30 September 2019. The most recent statement
You have been asked to prepare the statement of cash flows for Velani Ltd for the year ended 30 September 2019.
The most recent statement of comprehensive income and statement of financial position (with comparatives for the previous year) of Velani Ltd are set out below.
Velani Ltd Statement of comprehensive income for the year ended 30 September 2019
Continuing operations |
|
| '000 | ||
Revenue | 53,600 | ||||
Cost of sales | (36,420) | ||||
Gross profit | 17,180 | ||||
Dividends received | 45 | ||||
Profit on disposal of property, plant and equipment | (110) | ||||
Distribution costs | (11,163) | ||||
Administrative expenses | (4,032) | ||||
Profit from operations | 1,920 | ||||
Finance costs | (109) | ||||
Profit before tax | 1,811 | ||||
Tax | (347) | ||||
Profit for the period from continuing operations |
| 1,464 | |||
|
| 2019 | 2018 |
|
| '000 | '000 |
ASSETS |
|
|
|
Non-current assets |
|
| |
Property, plant and equipment | 12,832 | 9,911 | |
|
|
| |
Current assets |
|
| |
Inventories | 5,057 | 5,168 | |
Trade and other receivables | 5,341 | 4,730 | |
Cash and cash equivalents |
| 0 | 1360 |
| 10,398 | 11,258 | |
Total assets | 23,230 | 21,169 | |
|
|
| |
EQUITY AND IABILITIES |
|
| |
Equity |
|
| |
Share capital | 8,000 | 6,000 | |
Share premium | 2,000 | 1,000 | |
Retained earnings | 6,052 | 5,183 | |
Total equity |
| 16,052 | 12,183 |
Non-current liabilities |
|
|
|
Bank loans | 0 | 2,280 | |
| 0 | 2,280 | |
Current liabilities |
|
| |
Trade payables | 6,721 | 6,410 | |
Tax liabilities | 347 | 296 | |
Bank overdraft | 110 | 0 | |
| 7,178 | 6,706 | |
Total liabilities | 7,178 | 8,986 | |
Total equity and liabilities |
| 23,230 | 21,169 |
Further information
- The total depreciation charge for the year was 1,520,000.
- Property, plant and equipment costing 450,000 with accumulated depreciation of 210,000 was sold in the year.
- All sales and purchases were on credit. Other expenses were paid for in cash.
- A dividend of 595,000 was paid during the year.
Requirements:
Prepare the statement of cash flows for Villani Ltd for the year ended 30 September 2019 in accordance with IAS 7
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started