Question
You have been asked to value the shares of Delta Corp (an all-equity firm) and have decided to use a FCF to Equity valuation approach.
You have been asked to value the shares of Delta Corp (an all-equity firm) and have decided to use a FCF to Equity valuation approach. You have been provided with data on operating cash flows and capital expenditures below:
|
| 2021 | 2022 | 2023 |
| Net Income | $150 | $180 | $240 |
| Depreciation | $40 | $50 | $50 |
| Addition to Working Capital | $30 | $40 | $60 |
| Capital Expenditures | $40 | $60 | $60 |
After 2023, FCFE is expected to grow at a constant rate of 5% forever. The required rate of return on the stock is 12% and there are 100 share outstanding.
Q1. What is your estimate to the Terminal Value (TV)?
Q2. What is your estimate to the total value of the firms equity?
Q3. What is your estimate to the per share value?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Agua Sangre Life Is What Happens While You Re Making Other Plans
Authors: David Dawei
1st Edition
979-8355381578
