Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have been given the financial statements of two pharmaceutical companies Sun Pharam and Cipla. Answer the following questions based on these statements. 1 .

You have been given the financial statements of two pharmaceutical companies Sun Pharam and Cipla. Answer the following questions based on these statements.
1. If Sun Pharma announce its one stock will be spilted in two on 31 March 2023, how
the balance sheet of the company will change after this issue (show only items which
will change). What will be its impact on its market value per share.
2. Compute return on total assets (before tax) in two companies during the last two
years. What difference you observe in these companies, with respect to this ratio and
why?
3. Calculate EBITDA and EBIT margins in both the companies for the given financial
years? What change you observe in their margin ratios during these two years and
why?
4. Calculate the total assets turnover ratio. Which company is using its assets more
efficiently? What change you observe in their asset turnover in these two years and
why?
5. Calculate Return on Equity of both of the companies for the year 2022-23 and explain
the difference in ROE among both of the company using the Du-Pont framework.
6. Compare the inventory days and receivables days of the two companies?
7. Compute Cash Cycle of both the companies for 2022-23.
8. Calculate current and quick ratios of the companies for both of the years and comment
on their liquidity conditions.
9. Calculate book value of a stock in both the companies as on 31 March 2022 and
current price to book ratio.
10. Calculate the earnings per share (EPS) for both the companies for each of the two
financial years. Calculate the current price-to-earnings ratio (P/E ratio). Which
company is getting a better valuation in the market and why?
Comparative Balance Sheets (Amounts on Crore)
Sun Pharma Cipla
As on 31-Mar-2331-Mar-2231-Mar-2331-Mar-22
ASSETS
Non-Current Assets
Property, Plant, and Equipment 10,390.3810,371.384,583.604,838.79
Right-of-Use Assets 407.18325.61
Capital Work-in-progress 963.35797.51689.17382.9
Investment Properties 59.8361.42
Goodwill 8,712.716,591.282983.863137.93
Other Intangible Assets 5,317.035,702.501126.011319.58
Intangible Assets under Development 4,009.81489.29404.13383.28
Financial Assets 00
(i) Investments 5,068.094,948.57481.62309.82
(ii) Investment in associate 389.39266.0890.945.81
(iii) Other Financial Assets 165.9126.6199.32417.08
Tax Assets 5,471.225,361.111004.54932.45
Other Non-Current Assets 372.37288.84258.17218.91
Total Non-Current Assets 40860.2534943.1712188.3312373.58
Current Assets
Inventories 10513.058925.135156.435350.24
Financial Assets
(i) Trade Receivables 11438.5110484.5940573424.44
(ii) Investments 9372.617633.943089.862194.97
(ii) Cash and Cash Equivalents 4623.734508.25627.63677.74
(iii) Bank balances other than (ii) above 1146.56525.1936.991250.74
(iv) Loans & Advances 41.32169.977.593.57
(v) Other Financial Assets 764.51737.732080.57898.39
Other Current Assets 1961.651879.89848.99910.74
Total Current Assets 39861.9434864.616805.0614710.83
Assets Classified as Held for Sale 21.4469.8916.71
Total Assets 80743.5969807.7729463.2827101.12
EQUITY AND LIABILITIES
Equity
Equity Share Capital 239.93239.93161.43161.36
Other Equity 55755.4547771.2923246.3520680.33
Equity attributable to the owner 55995.3848011.2223407.7820841.69
Non-Controlling Interest 3320.093054.89305.76275.69
Total Equity 59315.4751066.1123713.5421117.38
Liabilities
Non-Current Liabilities
Financial Liabilities
(i) Borrowings 0229.920416.24
(ii) Lease Liabilities 559.91251.79208.82158.28
(iii) Other Financial Liabilities 3.7916.12113.7100.37
Provisions 342.91369.07102.16100.22
Deferred tax liabilities (net)31.6931.86163.28243.96
Other Non-Current Liabilities 582.82634.4552.1151.46
Total Non-Current Liabilities 1521.121533.21640.071070.53
Current Liabilities
Financial Liabilities
(i) Borrowings 6197.88700.77520.36407.9
(ii) Lease Liabilities 128.08107.8273.9473.36
(iii) Trade Payables
(a) Due to Micro and Small Enterprises 00225.91175.12
(b) Other than Micro and Small
Enterprises 5681.524489.762231.142332.98
(iv) Other Financial Liabilities 1593.091883.27394.54370.83
Provisions 5354.389147.821286.671221
Other Current Liabilities 642.72703.39284.13311.06
Current Tax Liabilities (Net)308.71175.6216.5820.62
Total Current Liabilities 19906.3817208.455033.274912.87
Liabilities directly associated with 0.62076.40.34 assets classified as held for sale
Total Equity and Liabilities 807

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions