Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You have been given the following information relating to Sugar Co, a limited liability company. The company is preparing its cash flow statement for
You have been given the following information relating to Sugar Co, a limited liability company. The company is preparing its cash flow statement for the year ended 31 October 2016 Sugar Co Income statement for the year ended 31 October 2016 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Profit from operations Interest received Finance cost $000 54,577 (27,128) 27,449 (9,146) (5,766) 12,537 Profit before tax Taxation Profit for the period TOT 101 (1,749) 10,889 (2,570) 8,319 Balance sheets as at 31 July 2016 2015 Assets $000 $000 Non-current assets Cost 133,152 124,252 Accumulated depreciation (30.978) (25,629) 102,174 98,623 Current assets Inventory Trade receivables 26,350 29,365 13,412 16,446 Bank 2.955 3.036 42.717 48,847 Total assets 144.891 147.470 Equity and liabilities Capital and reserves Ordinary share capital 23,576 21,082 Share premium 11,982 10,245 Revaluation reserve 12,554 6,029 Retained earnings 58.532 53.910 106.644 91.266 Non-current liabilities 7% loan notes 5.743 22.632 Current liabilities Bank overdraft Trade payables Taxation Total equity and liabilities Additional Information 6,869 7,842 23,534 23,804 2.101 1.926 32.504 33.572 144.891 147.470 I. During the year dividends paid were $3,697,000. II. There were no amounts outstanding in respect of interest payable or receivable as at either year end. III. Operating profit is stated after charging depreciation of $6,784,000. IV. During the year, the company sold equipment for $5,667,000 realising a profit of $1,806,000. This equipment had never been revalued, and there were no other disposals of non-current assets during the year. V. The only revaluation of non-current assets was that of a piece of freehold land. Required: A. Prepare a cash flow statement for Sugar Co. for the year ended 31 October 2016 in accordance with IAS 7-Cash Flow Statements, using the indirect method. (16 marks) B. Comment on the financial performance and position of Sugar Co. as shown by the cash flow statement you have prepared. (4 marks) (Total 20 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started