Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have been presented with the following set of financial statements for National Property Trust, a REIT that is about to make an initial stock

You have been presented with the following set of financial statements for National Property Trust, a REIT that is about to make an initial stock offering to the public. This REIT specializes in the acquisition and management of warehouses. Your firm, Blue Street Advisors, is an investment management company that is considering the purchase of National Property Trust shares. You have been asked to prepare a financial analysis of the REIT.
National Property Trust
Panel A. Operating Statement Summary
Net revenue $ 111,000,000
Less:
Operating expenses 44,400,000
Depreciation and amortization 33,000,000
General and administrative expenses 7,100,000
Management expense 4,100,000
Income from operations 22,400,000
Less:
Interest expense*6,400,000
Net income (loss) $ 16,000,000
*At 8% interest only.
Panel B. Balance Sheet Summary
Assets
Cash $ 52,600,000
Rents receivable 3,600,000
Properties @ cost 810,000,000
Less: Accumulated depreciation 461,000,000
Propertiesnet 349,000,000
Total net assets $ 405,200,000
Liabilities
Short term $ 102,200,000
Mortgage debt*80,000,000
Total 182,200,000
Shareholder equity223,000,000
Total liabilities and equity $ 405,200,000
*At 8% interest only.
10,000,000 shares outstanding.
Required:
a. Develop a set of financial ratios that will provide Blue Street Advisors with useful information in the evaluation and comparison of National Property Trust with other REITs.
b. Your research also indicates that the shares of comparable REITs specializing in warehouse acquisitions in the same regions are selling at dividend yields in the range of 8 percent. Price multiples for these REITs are about 12 current FFO. What price range does this suggest for National shares?
c. What is the NAV for National Property Trust assuming that a blended capitalization rate of 10 percent would be applicable for the properties owned by Blue Street Advisors?
ANSWER THE QUESTION IN ITS ENTIRETY

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations Of Financial Management

Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen

17th Edition

126001391X, 978-1260013917

More Books

Students also viewed these Finance questions

Question

financial area problem statement for full stack application

Answered: 1 week ago

Question

Define evaluation and explain its role in HRD

Answered: 1 week ago

Question

Develop expertise as a facilitator of a training topic or module

Answered: 1 week ago