Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash This Year: $ 950,000 Last Year: $1,190,000
Marketable securities This Year: 0 Last Year: 300,000
Accounts receivable, net This Year: 2,660,000 Last Year: 1,760,000
Inventory This Year: 3,590,000 Last Year: 2,400,000
Prepaid expenses This Year: 260,000 Last Year: 200,000
Total current assets This Year: 7,460,000 Last Year: 5,850,000
Plant and equipment, net This Year: 9,500,000 Last Year: 9,040,000
Total assets This Year: $ 16,960,000 Last Year: $ 14,890,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities This Year: $ 4,000,000 Last Year: $ 2,960,000
Note payable, 10% This Year: 3,660,000 Last Year: 3,060,000
Total liabilities This Year: 7,660,000 Last Year: 6,020,000
Stockholders' equity:
Common stock, $70 par value This Year: 7,000,000 Last Year: 7,000,000
Retained earnings This Year: 2,300,000 Last Year: 1,870,000
Total stockholders' equity This Year: 9,300,000 Last Year: 8,870,000
Total liabilities and stockholders' equity This Year: $ 16,960,000 Last Year: $ 14,890,000
Lydex Company
Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,850,000 $ 13,480,000
Cost of goods sold 12,680,00010,110,000
Gross margin 3,170,0003,370,000
Selling and administrative expenses 1,704,0001,600,000
Net operating income 1,466,0001,770,000
Interest expense 366,000306,000
Net income before taxes 1,100,0001,464,000
Income taxes (30%)330,000439,200
Net income 770,0001,024,800
Common dividends 340,000512,400
Net income retained 430,000512,400
Beginning retained earnings 1,870,0001,357,600
Ending retained earnings $ 2,300,000 $ 1,870,000
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio 2.4
Acid-test ratio 1.1
Average collection period 40 days
Average sale period 60 days
Return on assets 9.2%
Debt-to-equity ratio 0.7
Times interest earned ratio 5.8
Price-earnings ratio 10
Required:
1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)
a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,060,000.)
e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,357,600. There has been no change in common stock over the last two years.)
f. Is the companys financial leverage positive or negative?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Oil And Gas Accounting

Authors: Charlotte Wright

6th Edition

9781593703639

More Books

Students also viewed these Accounting questions

Question

Review the impact of weapons on crime.

Answered: 1 week ago

Question

Explain the strength of acid and alkali solutions with examples

Answered: 1 week ago

Question

Introduce and define metals and nonmetals and explain with examples

Answered: 1 week ago