Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet | |||
This Year | Last Year | ||
Assets | |||
Current assets: | |||
Cash | $960,000 | $1,260,000 | |
Marketable securities | 0 | 300,000 | |
Accounts receivable, net | 2,700,000 | 1,800,000 | |
Inventory | 3,900,000 | 2,400,000 | |
Prepaid expenses | 240,000 | 180,000 | |
Total current assets | 7,800,000 | 5,940,000 | |
Plant and equipment, net | 9,300,000 | 8,940,000 | |
Total assets | $17,100,000 | $14,880,000 | |
Liabilities and Stockholders' Equity | |||
Liabilities: | |||
Current liabilities | $3,900,000 | $2,760,000 | |
Note payable, 10% | 3,600,000 | 3,000,000 | |
Total liabilities | 7,500,000 | 5,760,000 | |
Stockholders' equity: | |||
Common stock, $78 par value | 7,800,000 | 7,800,000 | |
Retained earnings | 1,800,000 | 1,320,000 | |
Total stockholders' equity | 9,600,000 | 9,120,000 | |
Total liabilities and stockholders' equity | $17,100,000 | $14,880,000 |
page 765
Lydex Company Comparative Income Statement and Reconciliation | |||
This Year | Last Year | ||
Sales (all on account) | $15,750,000 | $12,480,000 | |
Cost of goods sold | 12,600,000 | 9,900,000 | |
Gross margin | 3,150,000 | 2,580,000 | |
Selling and administrative expenses | 1,590,000 | 1,560,000 | |
Net operating income | 1,560,000 | 1,020,000 | |
Interest expense | 360,000 | 300,000 | |
Net income before taxes | 1,200,000 | 720,000 | |
Income taxes (30%) | 360,000 | 216,000 | |
Net income | 840,000 | 504,000 | |
Common dividends | 360,000 | 252,000 | |
Net income retained | 480,000 | 252,000 | |
Beginning retained earnings | 1,320,000 | 1,068,000 | |
Ending retained earnings | $1,800,000 | $1,320,000 |
To begin your assignment, you gather the following financial data and ratios that are typical of companies in Lydex Company's industry:
Current ratio | 2.3 |
Acid-test ratio | 1.2 |
Average collection period | 30 days |
Average sale period | 60 days |
Return on assets | 9.5% |
Debt-to-equity ratio | 0.65 |
Times interest earned ratio | 5.7 |
Price-earnings ratio | 10 |
- You decide next to assess the company's stock market performance. Assume that Lydex's stock price at the end of this year is $72 per share and that at the end of last year it was $40. For both this year and last year, compute:
- The earnings per share.
- The dividend yield ratio.
- The dividend payout ratio.
- The price-earnings ratio. How do investors regard Lydex Company as compared to other companies in the industry? Explain.
- The book value per share of common stock. Does the difference between market value per share and book value per share suggest that the stock at its current price is a bargain? Explain.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started