Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a

image text in transcribed

image text in transcribed

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 900,000 $ 1,140,000 Marketable securities 0 300,000 Accounts receivable, net 2,460,000 1,560,000 Inventory 3,540,000 2,400,000 Prepaid expenses 250,000 190,000 Total current assets 7,150,000 5,590,000 Plant and equipment, net 9,400,000 8,990,000 Total assets $ 16,550,000 $ 14,580,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 3,950,000 $ 2,860,000 Note payable, 10% 3,620,000 3,020,000 Total liabilities 7,570,000 5,880,000 Stockholders' equity: Common stock, $75 par value 7,500,000 7,500,000 Retained earnings 1,480,000 1,200,000 Total stockholders' equity 8,980,000 8,700,000 Total liabilities and stockholders' equity $ 16,550,000 $ 14,580,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,800,000 $ 12,980,000 Cost of goods sold 12,640,000 9,735,000 Gross margin 3,160,000 3,245,000 Selling and administrative expenses 1,998,000 1,580,000 Net operating income 1,162,000 1,665,000 Interest expense 362,000 302,000 Net income before taxes 800,000 1,363,000 Income taxes (30%) 240,000 408,900 Net income 560,000 954,100 Common dividends 280,000 477,050 Net income retained 280,000 477,050 Beginning retained earnings 1,200,000 722,950 Ending retained earnings $ 1,480,000 $ 1,200,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry: Current ratio 2.3 Acid-test ratio 1.0 Average collection period 40 days Average sale period 60 days Return on assets 8.6 % Debt-to-equity ratio 0.7 Times interest earned ratio 5.9 Price-earnings ratio 10 rev: 04_27_2020_QC_CS-209476 Required: 1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $13,010,000.) e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,222,950. There has been no change in common stock over the last two years.) f. Is the companys financial leverage positive or negative?

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year $ 900,000 2,460,000 3,540,000 250,000 7,150,000 9,400,000 $ 16,550,000 $ 1,140,000 300,000 1,560,000 2,400,000 190,000 5,590,000 8,990,000 $ 14,580,000 Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $75 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 3,950,000 3,620,000 7,570,000 $ 2,860,000 3,020,000 5,880,000 7,500,000 1,480,000 8,980,000 $ 16,550,000 7,500,000 1,200,000 8,700,000 $ 14,580,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,800,000 $ 12,980,000 Cost of goods sold 12, 640,000 9,735,000 Gross margin 3,160,000 3,245,000 Selling and administrative expenses 1,998,000 1,580,000 Net operating income 1,162,000 1,665,000 Interest expense 362,000 302,000 Net income before taxes 800,000 1,363,000 Income taxes (30%) 240,000 408,900 Net income 560,000 954,100 Common dividends 280,000 477, 050 Net income retained 280,000 477,050 Beginning retained earnings 1,200,000 722,950 Ending retained earnings $ 1,480,000 $ 1,200,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.3 1.0 40 days 60 days 8.6% 0.7 5.9 10 Required: 1. You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $13,010,000.) e. The return on equity. (Stockholders' equity at the beginning of last year totaled $8,222,950. There has been no change in common stock over the last two years.) f. Is the company's financial leverage positive or negative? This Year Last Year % a. The times interest earned ratio b. The debt-to-equity ratio c. The gross margin percentage d. The return on total assets e. The return on equity f. Is the company's financial leverage positive or negative? % % % % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What is the formula to calculate the mth Fibonacci number?

Answered: 1 week ago