Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 960,000 | $ | 1,200,000 |
Marketable securities | 0 | 300,000 | ||
Accounts receivable, net | 2,700,000 | 1,800,000 | ||
Inventory | 3,600,000 | 2,000,000 | ||
Prepaid expenses | 260,000 | 200,000 | ||
Total current assets | 7,520,000 | 5,500,000 | ||
Plant and equipment, net | 9,520,000 | 9,050,000 | ||
Total assets | $ | 17,040,000 | $ | 14,550,000 |
Liabilities and Stockholders' Equity | ||||
Liabilities: | ||||
Current liabilities | $ | 4,010,000 | $ | 2,980,000 |
Note payable, 10% | 3,660,000 | 3,060,000 | ||
Total liabilities | 7,670,000 | 6,040,000 | ||
Stockholders' equity: | ||||
Common stock, $75 par value | 7,500,000 | 7,500,000 | ||
Retained earnings | 1,870,000 | 1,010,000 | ||
Total stockholders' equity | 9,370,000 | 8,510,000 | ||
Total liabilities and stockholders' equity | $ | 17,040,000 | $ | 14,550,000 |
Lydex Company Comparative Income Statement and Reconciliation | ||||
This Year | Last Year | |||
Sales (all on account) | $ | 15,860,000 | $ | 13,580,000 |
Cost of goods sold | 12,688,000 | 10,185,000 | ||
Gross margin | 3,172,000 | 3,395,000 | ||
Selling and administrative expenses | 1,006,000 | 1,604,000 | ||
Net operating income | 2,166,000 | 1,791,000 | ||
Interest expense | 366,000 | 306,000 | ||
Net income before taxes | 1,800,000 | 1,485,000 | ||
Income taxes (30%) | 540,000 | 445,500 | ||
Net income | 1,260,000 | 1,039,500 | ||
Common dividends | 400,000 | 519,750 | ||
Net income retained | 860,000 | 519,750 | ||
Beginning retained earnings | 1,010,000 | 490,250 | ||
Ending retained earnings | $ | 1,870,000 | $ | 1,010,000 |
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio | 2.4 | |
Acid-test ratio | 1.1 | |
Average collection period | 40 | days |
Average sale period | 60 | days |
Return on assets | 9.3 | % |
Debt-to-equity ratio | 0.7 | |
Times interest earned ratio | 5.9 | |
Price-earnings ratio | 10 | |
rev: 04_27_2020_QC_CS-209476
2. You decide next to assess the companys stock market performance. Assume that Lydexs stock price at the end of this year is $94 per share and that at the end of last year it was $62. For both this year and last year, compute: (Round your "Percentage" answers to 1 decimal place and other intermediate and final answers to 2 decimal places.)
a. The earnings per share.
b. The dividend yield ratio.
c. The dividend payout ratio.
d. The price-earnings ratio.
e. The book value per share of common stock.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started