You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Last Year Lydex Company Comparative Balance Sheet This Year Assets Current assets: Cash S880,000 Marketable securities 0 Accounts receivable, net 2,380,000 Inventory 3,520,000 Prepaid expenses 240,000 Total current assets 7,020,000 Plant and equipment, net 9,360,000 Total assets $ 16,380,000 $ 1,120,000 300,000 1,480,000 2,200,000 180,000 5,280,000 8,970,000 $ 14,250,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% $ 3,930,000 3,620,000 $ 2,820,000 3,020,000 Total liabilities 7,550,000 5,840,000 7,500,000 1,330,000 7,500,000 910,000 Stockholders' equity Common stock, 575 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 8,830,000 8,410,000 $ 16,380,000 $ 14,250,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,780,000 $ 12,780,000 Cost of goods sold 12,624,000 9,585,000 Gross margin 3,156,000 3,195,000 Selling and administrative expenses 1,794,000 1,572,000 1,362,000 362,000 1,623,000 302,000 1,321,000 396,300 Net operating income Interest expense Net income before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings 1,000,000 300,000 700,000 280,000 924,700 462,350 420,000 910,000 462,350 447,650 $ 1,330,000 $ 910,000 To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.3 1.2 30 days 60 days 8.4 % 0.68 5.7 10 2. Present the income statement in common-size format down through net income. (Round your percentage answers to 1 decimal place i.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.) Last Year Lydex Company Common-Size Income Statements This Year Sales % Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income % %