Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This YearLast YearAssets Current assets: Cash$940,000$1,180,000Marketable securities 0 300,000Accounts receivable, net 2,620,000 1,720,000Inventory 3,580,000 2,300,000Prepaid expenses 250,000 190,000Total current assets 7,390,000 5,690,000Plant and equipment, net 9,480,000 9,030,000Total assets$16,870,000$14,720,000Liabilities and Stockholders' Equity Liabilities: Current liabilities$3,990,000$2,940,000Note payable, 10% 3,660,000 3,060,000Total liabilities 7,650,000 6,000,000Stockholders' equity: Common stock, $75 par value 7,500,000 7,500,000Retained earnings 1,720,000 1,220,000Total stockholders' equity 9,220,000 8,720,000Total liabilities and stockholders' equity$16,870,000$14,720,000 Lydex CompanyComparative Income Statement and Reconciliation This YearLast YearSales (all on account)$15,840,000$13,380,000Cost of goods sold 12,672,000 10,035,000Gross margin 3,168,000 3,345,000Selling and administrative expenses 1,602,000 1,596,000Net operating income 1,566,000 1,749,000Interest expense 366,000 306,000Net income before taxes 1,200,000 1,443,000Income taxes (30%) 360,000 432,900Net income 840,000 1,010,100Common dividends 340,000 505,050Net income retained 500,000 505,050Beginning retained earnings 1,220,000 714,950Ending retained earnings$1,720,000$1,220,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry: Current ratio2.4 Acid-test ratio1.1 Average collection period40daysAverage sale period60daysReturn on assets9.1%Debt-to-equity ratio0.7 Times interest earned ratio5.7 Price-earnings ratio10 rev: 04_27_2020_QC_CS-2094763. You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute: a. Working capital.b. The current ratio. (Round your final answers to 2 decimal places.)c. The acid-test ratio. (Round your final answers to 2 decimal places.)d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,650,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)e. The average sale period. (The inventory at the beginning of last year totaled $2,010,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.)g. The total asset turnover. (The total assets at the beginning of last year totaled $13,050,000.) (Round your final answers to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started