Question
You have just been hired as a financial analyst for Purple Power Company, a manufacturer of safety helmets. Your boss has asked you to perform
You have just been hired as a financial analyst for Purple Power Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Purple Powers performance to its major competitors. The companys financial statements for the last two years are as follows:
Purple Power Company Comparative Balance Sheet | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current Assets: | ||
Cash | $960,000 | $1,260,000 |
Marketable Securities | $0 | $300,000 |
Accounts Receivable, Net | $2,700,000 | $1,800,000 |
Inventory | $3,900,000 | $2,400,000 |
Prepaid Expenses | $240,000 | $180,000 |
Total Current Assets | $7,800,000 | $5,940,000 |
Plant and Equipment, Net | $9,300,000 | $8,940,000 |
Total Assets | $17,100,000 | $14,880,000 |
Liabilities and Stockholders' Equity | ||
Liabilities: | ||
Current Liabilities | $3,900,000 | $2,760,000 |
Note Payable, 10% | $3,600,000 | $3,000,000 |
Total Liabilities | $7,500,000 | $5,760,000 |
Stockholders' Equity: | ||
Common Stock, $78 Par Value | $7,800,000 | $7,800,000 |
Retained Earnings | $1,800,000 | $1,320,000 |
Total Stockholders' Equity | $9,600,000 | $9,120,000 |
Total Liabilities and Stockholders' Equity | $17,100,000 | $14,880,000 |
Purple Power Company Comparative Income Statement and Reconciliation | ||
---|---|---|
This Year | Last Year | |
Sales (All on Account) | $15,750,000 | $12,480,000 |
Cost of Goods Sold | $12,600,000 | $9,900,000 |
Gross Margin | $3,150,000 | $2,580,000 |
Selling and Administrative Expenses | $1,590,000 | $1,560,000 |
Net Operating Income | $1,560,000 | $1,020,000 |
Interest Expense | $360,000 | $300,000 |
Net Income Before Taxes | $1,200,000 | $720,000 |
Income Taxes (30%) | $360,000 | $216,000 |
Net Income | $840,000 | $504,000 |
Common Dividends | $360,000 | $252,000 |
Net Income Retained | $480,000 | $252,000 |
Beginning Retained Earnings | $1,320,000 | $1,068,000 |
Ending Retained Earnings | $1,800,000 | $1,320,000 |
You gather the following financial data and ratios that are typical of companies in Purple Power Companys industry:
Current Ratio | 2.3 |
Acid-Test Ratio | 1.2 |
Average Collection Period | 30 days |
Average Sale Period | 60 days |
Return on Assets | 9.5% |
Debt-to-Equity Ratio | 0.65 |
Times Interest Earned Ratio | 5.7 |
Price-Earnings Ratio | 10
|
1) Compute the times interest earned ratio for both this year and last year.
2) Compute the debt-to-equity ratio for both this year and last year.
3) Compute the gross margin percentage for both this year and last year.
4) Compute the return on total assets for both this year and last year. Total assets at the beginning of last year were $12,960,000.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started