Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 1,050,000 | $ | 1,290,000 |
Marketable securities | 0 | 300,000 | ||
Accounts receivable, net | 3,060,000 | 2,160,000 | ||
Inventory | 3,400,000 | 2,400,000 | ||
Prepaid expenses | 240,000 | 220,000 | ||
|
|
|
| |
Total current assets | 7,750,000 | 6,370,000 | ||
Plant and equipment, net | 9,700,000 | 9,140,000 | ||
|
|
|
| |
Total assets | $ | 17,450,000 | $ | 15,510,000 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Liabilities: | ||||
Current liabilities | $ | 4,400,000 | $ | 3,160,000 |
Note payable, 10% | 3,720,000 | 3,120,000 | ||
|
|
|
| |
Total liabilities | 8,120,000 | 6,280,000 | ||
|
|
|
| |
Stockholders' equity: | ||||
Common stock, $70 par value | 7,000,000 | 7,000,000 | ||
Retained earnings | 2,330,000 | 2,230,000 | ||
|
|
|
| |
Total stockholders' equity | 9,330,000 | 9,230,000 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 17,450,000 | $ | 15,510,000 |
|
|
|
| |
|
Lydex Company Comparative Income Statement and Reconciliation | ||||
This Year | Last Year | |||
Sales (all on account) | $ | 15,950,000 | $ | 14,480,000 |
Cost of goods sold | 12,760,000 | 10,860,000 | ||
|
|
|
| |
Gross margin | 3,190,000 | 3,620,000 | ||
Selling and administrative expenses | 1,918,000 | 1,640,000 | ||
|
|
|
| |
Net operating income | 1,272,000 | 1,980,000 | ||
Interest expense | 372,000 | 312,000 | ||
|
|
|
| |
Net income before taxes | 900,000 | 1,668,000 | ||
Income taxes (30%) | 270,000 | 500,400 | ||
|
|
|
| |
Net income | 630,000 | 1,167,600 | ||
Common dividends | 530,000 | 583,800 | ||
|
|
|
| |
Net income retained | 100,000 | 583,800 | ||
Beginning retained earnings | 2,230,000 | 1,646,200 | ||
|
|
|
| |
Ending retained earnings | $ | 2,330,000 | $ | 2,230,000 |
|
|
|
| |
|
To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry: |
Current ratio | 2.3 | |
Acid-test ratio | 1.2 | |
Average collection period | 32 | days |
Average sale period | 60 | days |
Return on assets | 8.7 | % |
Debt-to-equity ratio | .65 | |
Times interest earned ratio | 5.9 | |
Price-earnings ratio | 10 |
Can someone please fill in the blanks on the chart below. I cannot seem to figure them out. Thank you!
Part 3 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) a. Working capital. b. The current ratio. c. The acid-test ratio d. The average collection period. The accounts receivable at the beginning of last year totaled $1.780,000.) e. The average sale period. (The inventory at the beginning of last year totaled $2,120,000.) f. The operating cycle. g. The total asset turnover. (The total assets at the beginning of last year totaled $14,700,000.) s. 3,350,000.00 b. C. d. st Year 3,210,000.00 2.02 1.19 1.76 0.93 days days days days days days 9
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started