Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:

Lydex Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 880,000 $ 1,120,000
Marketable securities 0 300,000
Accounts receivable, net 2,380,000 1,480,000
Inventory 3,520,000 2,200,000
Prepaid expenses 240,000 180,000
Total current assets 7,020,000 5,280,000
Plant and equipment, net 9,360,000 8,970,000
Total assets $ 16,380,000 $ 14,250,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 3,930,000 $ 2,820,000
Note payable, 10% 3,620,000 3,020,000
Total liabilities 7,550,000 5,840,000
Stockholders' equity:
Common stock, $75 par value 7,500,000 7,500,000
Retained earnings 1,330,000 910,000
Total stockholders' equity 8,830,000 8,410,000
Total liabilities and stockholders' equity $ 16,380,000 $ 14,250,000

Lydex Company Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,780,000 $ 12,780,000
Cost of goods sold 12,624,000 9,585,000
Gross margin 3,156,000 3,195,000
Selling and administrative expenses 1,794,000 1,572,000
Net operating income 1,362,000 1,623,000
Interest expense 362,000 302,000
Net income before taxes 1,000,000 1,321,000
Income taxes (30%) 300,000 396,300
Net income 700,000 924,700
Common dividends 280,000 462,350
Net income retained 420,000 462,350
Beginning retained earnings 910,000 447,650
Ending retained earnings $ 1,330,000 $ 910,000

To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:

Current ratio 2.3
Acid-test ratio 1.0
Average collection period 30 days
Average sale period 60 days
Return on assets 8.4 %
Debt-to-equity ratio 0.7
Times interest earned ratio 5.7
Price-earnings ratio 10

Part 1-

You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)

a. The times interest earned ratio.

b. The debt-to-equity ratio.

c. The gross margin percentage.

d. The return on total assets. (Total assets at the beginning of last year were $12,990,000.)

e. The return on equity. (Stockholders equity at the beginning of last year totaled $7,947,650. There has been no change in common stock over the last two years.)

f. Is the companys financial leverage positive or negative?

Part 2-

You decide next to assess the companys stock market performance. Assume that Lydexs stock price at the end of this year is $78 per share and that at the end of last year it was $46. For both this year and last year, compute: (Round your "Percentage" answers to 1 decimal place and other intermediate and final answers to 2 decimal places.)

a. The earnings per share.

b. The dividend yield ratio.

c. The dividend payout ratio.

d. The price-earnings ratio.

e. The book value per share of common stock.

Part 3-

You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute:

a. Working capital.

b. The current ratio. (Round your final answers to 2 decimal places.)

c. The acid-test ratio. (Round your final answers to 2 decimal places.)

d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,590,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)

e. The average sale period. (The inventory at the beginning of last year totaled $1,950,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)

f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.)

g. The total asset turnover. (The total assets at the beginning of last year totaled $12,990,000.) (Round your final answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Teaching Public Budgeting And Finance

Authors: Meagan M. Jordan, Bruce D. McDonald III

1st Edition

1032146680, 978-1032146683

More Books

Students also viewed these Finance questions