Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have just been hired as a loan officer at Fairfield State Bank. Your supervisor has given you a file containing a request from Hedrick

You have just been hired as a loan officer at Fairfield State Bank. Your supervisor has given you a file containing a request from Hedrick Company, a manufacturer of auto components, for a $1,000,000 five-year loan. Financial statement data on the company for the last two years are given below:

Hedrick Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 310,000 $ 417,000
Marketable securities 0 95,000
Accounts receivable, net 892,000 596,000
Inventory 1,360,000 770,000
Prepaid expenses 74,000 63,000
Total current assets 2,636,000 1,941,000
Plant and equipment, net 3,096,700 2,963,400
Total assets $ 5,732,700 $ 4,904,400
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 1,220,000 $ 750,000
Bonds payable, 10% 1,210,000 1,080,000
Total liabilities 2,430,000 1,830,000
Stockholders' equity:
Preferred stock, 8%, $30 par value 600,000 600,000
Common stock, $40 par value 2,000,000 2,000,000
Retained earnings 702,700 474,400
Total stockholders' equity 3,302,700 3,074,400
Total liabilities and stockholders' equity $ 5,732,700 $ 4,904,400

Hedrick Company Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 5,250,000 $ 4,160,000
Cost of goods sold 4,100,000 3,240,000
Gross margin 1,150,000 920,000
Selling and administrative expenses 520,000 510,000
Net operating income 630,000 410,000
Interest expense 121,000 108,000
Net income before taxes 509,000 302,000
Income taxes (30%) 152,700 90,600
Net income 356,300 211,400
Dividends paid:
Preferred stock 48,000 48,000
Common stock 80,000 40,000
Total dividends paid 128,000 88,000
Net income retained 228,300 123,400
Retained earnings, beginning of year 474,400 351,000
Retained earnings, end of year $ 702,700 $ 474,400

Marva Rossen, who just two years ago was appointed president of Hedrick Company, admits that the company has been

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Operational Auditing An Introduction With Suggested Answers To Discussion Questions

Authors: Darwin J. Casler

1st Edition

0894130978, 978-0894130977

More Books

Students also viewed these Accounting questions

Question

The amount of work I am asked to do is reasonable.

Answered: 1 week ago

Question

The company encourages a balance between work and personal life.

Answered: 1 week ago