You have Just been hired as a loan officer at Westmount Bank. Your supervisor has given you a file containing a request from Hill Company, a manufacturer of computer components, for a $$2,150,000$ five$-$year loan. Financial statement data on the company for the past two years are given below:

$\backslash$table$[[\backslash$table$[[$HILL COMPANY$],[$Comparative Balance Sheet$]],$This Year,Last Year$],[$Assets$],[$Current assets:$],[$Cash$,258,000,$$$,323,600],[$Temporary investments,$0,,81,000],[$Accounts receivable, net,$729,000,,486,000],[$Inventory$,1,053,000,,648,000],[$Prepaid expenses,$64,500,,48,000],[$TotalPat Smith, who just three years ago was appointed president of Hill Company, admits that the company has been inconsistent in its

performance over the past several years. But Smith argues that the company has its costs under control and is now experlencing strong sales

growth, as evidenced by the more than $25\%$ increase in sales over the past year. Smith also argues that investors have recognized the

Improving situation at Hill Company, as shown by the jump in the price of Its common shares from $$15$ per share last year to $$23$ per share this

year. Smith believes that with strong leadership and with the modernized equipment that the $$2,150,000$ loan will permit the company to buy,

profits will be even stronger in the future.

Anxious to impress your supervisor, you decide to generate all the information you can about the company. You determine that the following

ratios are typical of companies in Hill Company's industry:Required:

For both this year and last year, present the balance sheet in common$-$size format. $($Round your answers to $1$ decimal place.$)$For both this year and last year, present the income statement in common$-$size format down through net Income. $($Round your answers to $1$

decimal place.$)$ current assets,$2,104,500,,1,584,000$