Question
You have just graduated from the MBA program of a large university, and one of your favorite courses was Todays Entrepreneurs. In fact, you enjoyed
You have just graduated from the MBA program of a large university, and one of your favorite courses was Todays Entrepreneurs. In fact, you enjoyed it so much you have decided you want to be your own boss. While you were in the masters program, your grandfather died and left you $1.5 million to do with as you please. You are not an inventor, and you do not have a trade skill that you can market; however, you have decided that you would like to purchase at least one established franchise in the fast-foods area, maybe two (if profitable). The problem is that you have never been one to stay with any project for too long, so you figure that your time frame is 3 years. After 3 years you will go on to something else.
You have narrowed your selection down to two choices: (1) Franchise L, Lisas Soups, Salads & Stuff, and (2) Franchise S, Sams Fabulous Fried Chicken. The net cash flows shown below include the price you would receive for selling the franchise in Year 3 and the forecast of how each franchise will do over the 3-year period. Franchise Ls cash flows will start off slowly but will increase rather quickly as people become more health-conscious, while Franchise Ss cash flows will start off high but will trail off as other chicken competitors enter the marketplace and as people become more health-conscious and avoid fried foods. Franchise L serves breakfast and lunch whereas Franchise S serves only dinner, so it is possible for you to invest in both franchises. You see these franchises as perfect complements to one another: You could attract both the lunch and dinner crowds and the health-conscious and not- so-health-conscious crowds without the franchises directly competing against one another.
Here are the net cash flows (in thousands of dollars):
Franchise L:
Year | Group 2 |
0 | -300 |
1 | 30 |
2 | 200 |
3 | 240 |
Franchise S:
Year | Group 2 |
0 | -300 |
1 | 210 |
2 | 150 |
3 | 30 |
Depreciation, salvage values, net working capital requirements, and tax effects are all included in these cash flows.
You also have made subjective risk assessments of each franchise and concluded that both franchises have risk characteristics that require a return of 12.5%. You must now determine whether one or both of the franchises should be accepted.
a. (1) Define the term net present value (NPV). What is each franchises NPV?
(2) According to NPV, which franchise or franchises should be accepted if they are independent? Mutually exclusive?
(3) Would the NPVs change if the cost of capital changed to 10%?
b. (1) Define the term internal rate of return (IRR). What is each franchises IRR?
(2) What is the logic behind the IRR method? According to IRR, which franchises should be accepted if they are independent? Mutually exclusive?
(3) Would the franchises IRRs change if the cost of capital changed to 10%?
c. (1) Draw NPV profiles for Franchises L and S. At what discount rate do the profiles cross?
(2) Look at your NPV profile graph without referring to the actual NPVs and IRRs. Which franchise or franchises should be accepted if they are independent? Mutually exclusive? Explain. Are your answers correct at any cost of capital less than 23.6%?
d. Define the term modified IRR (MIRR). Find the MIRRs for Franchises L and S.
e. What does the profitability index (PI) measure? What are the PIs of Franchises S and L?
f. (1) What is the payback period? Find the paybacks for Franchises L and S.
(2) According to the payback criterion, which franchise or franchises should be accepted if the firms maximum acceptable payback is 2 years and if Franchises L and S are independent? If they are mutually exclusive?
(3) What is the discounted payback periods for Franchise L and S?
g. In an unrelated analysis, you have the opportunity to choose between the following two mutually exclusive projects, Project T (which lasts for 2 years) and Project F (which lasts for 4 years):
Expected Net Cash Flows:
Project T:
Year | Group 2 |
0 | -250000 |
1 | 160,000 |
2 | 160,000 |
Project F:
Year | Group 2 |
0 | -250,000 |
1 | 87,500 |
2 | 87,500 |
3 | 87,500 |
4 | 87,500 |
The projects provide a necessary service, so whichever one is selected is expected to be repeated into the foreseeable future. Both projects have a 10% cost of capital.
(1) What is each projects initial NPV without replication?
(2) What is each projects equivalent annual annuity?
(3) Apply the replacement chain approach to determine the projects extended NPVs. Which project should be chosen?
(4) Assume that the cost to replicate Project T in 2 years will increase by 5% due to inflation. How should the analysis be handled now, and which project should be chosen?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started