Question
You have spent $25,000 researching a location for a new restaurant. The restaurant requires an immediate capital expenditure of $300,000, which can be depreciated over
You have spent $25,000 researching a location for a new restaurant. The restaurant requires an immediate capital expenditure of $300,000, which can be depreciated over 30 years. You also expect to incur an immediate working capital expenditure of $100,000, which can be recovered at the end of the project, in 30 years. You expect the new restaurant to generate $150,000 per year in annual revenues for the life of the project and have annual operating costs of $75,000. After 30 years, you expect to sell the restaurant for $100,000.You currently own four other restaurants, which currently generate revenues of $250,000 and operating costs of $100,000. If you decide to open the new restaurant, you expect this operating profit to decline by 7% per year for the next 30 years. Otherwise, you expect the profits of your other restaurants to remain constant for the next 30 years. Whether or not you take the project you expect to close all four of your other restaurants in 30 years. You have identified a publically traded company that is all equity and has risks identical to those your restaurant faces. That firm has a beta of 1.3. Compute the NPV of opening a new restaurant if your tax rate is 20%, the risk free rate is 4%, your leverage is 0%, the expected market returns are 9%, and the standard deviation of market returns are 25%.
Step by Step Solution
3.49 Rating (156 Votes )
There are 3 Steps involved in it
Step: 1
To calculate the Net Present Value NPV of opening a new restaurant we need to estimate the cash flows over time and discount them back to their present value using the given discount rate Lets break down the cash flows 1 Initial Investment Research cost 25000 Capital expenditure 300000 Working capital 100000 this will be recovered at the end of the project 2 Annual Operating Cash Flows Revenue 150000 Operating costs 75000 Operating profit 150000 75000 75000 3 Decline in Operating Profit of Other Restaurants Initial operating profit from other restaurants 250000 100000 150000 Decline rate 7 4 Terminal Cash Flow After 30 years Sale of the restaurant 100000 Now calculate the annual cash flows for the first 30 years discount them and sum them up The formula for NPV is NPV sumt0T CFt1rt Where CFt is the cash flow ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started