You must estimate the intrinsic value of Noe Technologies stock. The end-of-year free cash flow (FCF) is expected to be $24.00 million, and it is expected to grow at a constant rate of 7.0% a year thereafter. The companys WACC (discount rate) is 10.0%, it has $125.0 million of long-term debt plus preferred stock outstanding, and there are 15.0 million shares of common stock outstanding. What is the firm's estimated intrinsic value per share of common stock? Show all work.