You need to compare the balance sheet for the constant budget and the balance sheet for the revised budgets.

[Solved] Focuses on using a... Homepage - Chegg Writing... Untitled document - Google... Inbox (799) - cinthiabravo71... Excel Viewer, Editor for Drive https://us1-excel.office Appendix D-12 Water Play, Inc. Revised Balance Sheet VS Contant Demand Balance Sheet December 31, 20XX Assets Constant Demand % of change Currrent assets: Cash $ 66,618,588 $203,406,800 67.2% Accounts receivable 175,500,000 $175,500,000 0.0% Raw material inventory 13,500,000 $ 13,500,000 0.0% Finished goods inventory 34,096,410 $32,860,200 3.8% Total current assets $ 289,714,997 $425,267,000 -31.9% Noncurrent assets: Land 12,000,000 $ 12,000,000 0.0% Buildings 72,000,000 $72,000,000 0.0% Equipment 140,000,000 $140,000,000 0.0% Less: Accumulated depreciation (25,550,000) $25,550,000 0.0% Total Noncurrent Assets 198,450,000 $198,450,000 0.0% Total Assets $ 488, 164,997 $623,717,000 21.7% Liabilities Current liabilities: Accounts payable 49,950,000 $49,950,000 0.0% Noncurrent liabilities: Note payable 150,000,000 $150,000,000 0.0% Total liabilities 199,950,000 $199,950,000 0.0% Stockholders' Equity Common stock ($1 par value, 25 million shares authorized. JUL 25G A us1-excel.officeapps.live.com/x/_layouts/GetFileCopyFileHandler.aspx/?sessionld=15.BY3PI C O ses on using actual resu... Homepage - Chegg Writing - Plagiaris... Untitled document - Google Docs Inbox (799) - cinthiabravo71@gmail.C... Excel Viewer, Editor for Drive https://us1-excel.officeap Appendix D-12 Water Play, Inc. Revised Balance Sheet VS Contant Demand Balance Sheet December 31, 20XX Assets Constant Demand % of change Currrent assets: Cash $ 66,618,588 $203,406,800 -67.2% Accounts receivable 175,500,000 $175,500,000 0.0% Raw material inventory 13,500,000 $13,500,000 0.0% Finished goods inventory 34,096,410 $32,860,200 3.8% Total current assets $ 289,714,997 $425,267,000 -31.9% Noncurrent assets: Land 12,000,000 $12,000,0 0.0% Buildings 72,000,000 $72,000,000 0.0% Equipment 140,000,000 $140,000,000 0.0% Less: Accumulated depreciation (25,550,000) $25,550,000 0.0% Total Noncurrent Assets 198,450,000 $198,450,000 0.0% Total Assets $ 488,164,997 $623,717, -21.7% Liabilities Current liabilities: Accounts payable 49,950,000 $49,950,000 0.0% Noncurrent liabilities: Note payable 150,000,000 $150,000,000 0.0% Total liabilities 199,950,000 $199,950,000 0.0% Stockholders' Equity Common stock ($1 par value, 25 million shares authorized, 3 million shares issued andRaw material inventory 13,500,000 $13,500,000 0.0% Finished goods inventory 34,096,410 $32,860,200 3.8% Total current assets $ 289,714,997 $425,267,000 -31.9% Noncurrent assets: Land 12,000,000 $12,000,000 0.0% Buildings 72,000,000 $72,000,000 0.0% Equipment 140,000,000 $140,000,000 0.0% Less: Accumulated depreciation (25,550,000) $25,550,000 0.0% Total Noncurrent Assets 198,450,000 $198,450,000 0.0% Total Assets $ 488,164,997 $623,717,000 21.7% Liabilities Current liabilities: Accounts payable 49,950,000 $49,950,000 0.0% Noncurrent liabilities: Note payable 150,000,000 $150,000,000 0.0% Total liabilities 99,950,000 $199,950,000 0.0% Stockholders' Equity Common stock ($1 par value, 25 million shares authorized, 3 million shares issued and outstanding 3,000,000 $3,000,000 0.0% Paid in capital 142,360,200 $142,360,200 0.0% Total contributed capital 145,360,200 $145,360,200 0.0% Retained earnings 142,854,797 $278,406,800 -48.7% Total stockholders' equity 288,214,997 $423,767,000 -32.0% Total liabilities and stockholders' equity $ 488,164,997 $623,717,000 -21.7%G A us1-excel.officeapps.live.com/x/_layouts/GetFileCopyFileHandler.aspx/?sessionld=15.BY3P/ C [Solved] Focuses on using actu... Homepage - Chegg Writing - PL... Untitled document - Google Do... Inbox (799) - cinthiabravo71@g... https://us1-excel.officeapps.liv... Excel Viewer, Editor for Drive Appendix B-11 I Water Play, Inc. Balance Sheet December 31, 20XX Assets Currrent assets: Cash $ 203,406,800 Accounts receivable 175,500,000 Raw material inventory 13,500,000 Finished goods inventory 32,860,200 Total current assets $ 425,267,000 Noncurrent assets: Land 12,000,000 Buildings 72,000,000 Equipment 140,000,000 Less: Accumulated depreciation (25,550,000) Total Noncurrent Assets 198 450 000sessionld=15.BY3PI C naw Untitled document - Google Do... Inbox (799) - cinthiabravo71@g.. https://us1-excel.officeapps.liv. Excel Viewer, Editor for Drive Finished goods inventory 32,860,200 Total current assets $ 425,267,000 Noncurrent assets: Land 12,000,000 Buildings 72,000,000 Equipment 140,000,000 Less: Accumulated depreciation (25,550,000) Total Noncurrent Assets 198,450,000 Total Assets $ 623,717,000 Liabilities Current liabilities: Accounts payable 49,950,000 Noncurrent liabilities: Note payable 150,000,000 Total liabilities 199,950,000 Stockholders' Equity Common stock ($1 par value, 25 million shares authorized, 3 million shares issued and 3,000,000 outstanding Paid in capital 142,360,200G us1-excel.officeapps.live.com/x/_layouts/GetFileCopyFileHandler.aspx/?sessionld=15.BY3P/ C Focuses on using actu... Homepage - Chegg Writing - PI... Untitled document - Google Do... Inbox (799) - cinthiabravo71@g... https://us1-excel.officeapps.liv... Excel Viewer, Editor for Drive https://us1- Noncurrent liabilities: Note payable 150,000,000 Total liabilities 199,950,000 Stockholders' Equity Common stock ($1 par value, 25 million shares authorized, 3 million shares issued and outstanding 3,000,000 Paid in capital 142,360,200 Total contributed capital 145,360,200 Retained earnings 278,406,800 Total stockholders' equity 423,767,000 Total liabilities and stockholders' equity $ 623,717,000