You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Year 1 2 3 4 Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 74 $ 94 $ 109 $ 114 Depreciation 24 34 39 44 Pretax profit 50 60 70 70 Tax at 30% 15 18 21 21 Investment 18 21 24 26 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 50% by equity and 50% by debt. Its cost of equity is 17%, its debt yields 8%, and it pays corporate tax at 30%. Estimate the companys total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the near