You receive the attached balance sheet for Auto Inc.'s December 31, 2019 fiscal year. Auto Inc.,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You receive the attached balance sheet for Auto Inc.'s December 31, 2019 fiscal year. Auto Inc., a publicly traded company, is a manufacturer of auto parts and its current stock price is $168/share as at December 31, 2019. In addition to the book values, the balance sheet presents the fair market value of Auto Inc.'s assets. After some research you determine the following: Auto Inc.'s beta is 1.87 Auto Inc.'s tax rate is 25% The long term industry growth rate is 4% The average, normal, debt to equity ratio for companies in this industry is 1.5:1 and the normal working capital ratio for companies in this industry is 1.1. The rate of return on long term treasury bills is 2% and the long term return on the equity market is 11%. - Auto Inc. Balance Sheet As at December 31, 2019 and 2018 Assets Current Assets Cash Short-term investments Accounts receivable Inventories Prepaid expenses Property, plant and equipment Total Assets Liabilities Current Liabilities Accounts payable Accrued liabilities Current portion of long-term debt Long-term debt (average interest rate 7%). Total Liabilities Shareholders' Equity Common shares (187 miilion shares outstanding) Retained earnings (in $ millions) Fair Value Total Liabilities and Shareholders' Equity 2019 Book Value 498 $ 650 231 520 93 1,992 1,800 3,792 $ 498 449 431 420 93 1,891 2,492 4,383 311 261 380 952 1,944 2,896 10 1,477 1,487 4,383 Required: 1) Calculate the WACC and capitalization rate that you would use in determining the fair market value of Auto Inc. Show all calculations. 2) You have been asked to calculate the Enterprise Value of Auto Inc. as at December 31, 2019, based on the market's current Equity Value of Auto Inc. Show all calculations.. You receive the attached balance sheet for Auto Inc.'s December 31, 2019 fiscal year. Auto Inc., a publicly traded company, is a manufacturer of auto parts and its current stock price is $168/share as at December 31, 2019. In addition to the book values, the balance sheet presents the fair market value of Auto Inc.'s assets. After some research you determine the following: Auto Inc.'s beta is 1.87 Auto Inc.'s tax rate is 25% The long term industry growth rate is 4% The average, normal, debt to equity ratio for companies in this industry is 1.5:1 and the normal working capital ratio for companies in this industry is 1.1. The rate of return on long term treasury bills is 2% and the long term return on the equity market is 11%. - Auto Inc. Balance Sheet As at December 31, 2019 and 2018 Assets Current Assets Cash Short-term investments Accounts receivable Inventories Prepaid expenses Property, plant and equipment Total Assets Liabilities Current Liabilities Accounts payable Accrued liabilities Current portion of long-term debt Long-term debt (average interest rate 7%). Total Liabilities Shareholders' Equity Common shares (187 miilion shares outstanding) Retained earnings (in $ millions) Fair Value Total Liabilities and Shareholders' Equity 2019 Book Value 498 $ 650 231 520 93 1,992 1,800 3,792 $ 498 449 431 420 93 1,891 2,492 4,383 311 261 380 952 1,944 2,896 10 1,477 1,487 4,383 Required: 1) Calculate the WACC and capitalization rate that you would use in determining the fair market value of Auto Inc. Show all calculations. 2) You have been asked to calculate the Enterprise Value of Auto Inc. as at December 31, 2019, based on the market's current Equity Value of Auto Inc. Show all calculations..
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to calculate the WACC and capitalization rate for Auto Inc 1 Calculate the cost o... View the full answer
Related Book For
Intermediate Accounting Volume 2
ISBN: 9781119497042
12th Canadian Edition
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Irene M. Wiecek, Bruce J. McConomy
Posted Date:
Students also viewed these accounting questions
-
The Board of Directors of a publicly traded company says that a proposed amendment to their bylaws is likely to win approval in the upcoming election because a poll of 1505 stock owners indicated...
-
The income statement for Whistler Ltd., a publicly traded company following ASPE, is presented here: WHISTLER LTD. Income Statement Year Ended November 30, 2018...
-
Research and analyze a publicly traded company noting their adherence to conventional accounting practices. From their Comprehensive Financial Reports and footnotes, describe to which type of...
-
Write a program to Sort the list U,N,I,V,E,R,S,I,T,Y in alphabetical order by Bubble sort I want the complete solution steps with the solution to the question
-
Aluminum fins of triangular profile are attached to a plane wall whose surface temperature is 250C. The fin base thickness is 2 mm, and its length is 6 mm. The system is in ambient air at a...
-
Arman was hired to drive an airport shuttle for a rental car company back and forth from the airport to the rental car companys off-site parking lot. When Arman was hired, he signed a written...
-
Anika Paar, the owner of a nine-hole golf course on the outskirts of Hamilton, Ontario, is considering the proposal that the course be illuminated and operated at night. Ms. Paar purchased the course...
-
The financial statements of Marks and Spencer plc (M&S) are available at the books companion website or can be accessed at corporate.marksandspencer....
-
Selected data (in thousands) derived from the income statement and balance sheet of National Beverage Corp. for a recent year are as follows: Income statement data: Net income $49,311 Gain on...
-
For the system shown in Figure P5.13, find the poles of the closed-loop transfer function, T(s) = C(s)/R(s). 3 C(s) 5s R(s) 4 FIGURE P5.13
-
Several Items are omitted from the Income statement and cost of goods manufactured statement data for two different companies for the month of December: Materials Inventory, December 1 On off Company...
-
Jim breaks his leg on the job while working at a manufacturing plant. The doctor has directed Jim to remain home from work for two weeks. Jim could seek coverage for his medical expenses, but he...
-
On December 31, Year 3, Ott Co. had investments in marketable equity securities as follows: Cost Fair value Man Co. $10,000 $8,000 Kemo, Inc. 9,000 11,000 Fenn Corp. 11,000 9,000 Ownership in each...
-
Case Study: Kingfisher Airlines (KFA) launched its domestic air service operations in May 2005. KFA was promoted by the UB Group and was positioned as a budget carrier that offered a single class-...
-
Assessing an organization's readiness for change is crucial before initiating any transformative initiatives. Two key ways to evaluate readiness include conducting a cultural assessment and analyzing...
-
Selected financial statements of the Lodh Ltd are shown below: Lodh Ltd Statement of Financial position As at 30 June 2020 2020 2019 Assets $ $ Cash at Bank 20 000 - Account Receivable 32 000 28 000...
-
Please provide the answers asap. Also this is Auditing problems. Thank you so much!!!. Cindy Lee is an audit associate with Pierce Calhoun, LLP, a small audit firm located in Sault Ste. Marie,...
-
Find the work done in pumping all the oil (density S = 50 pounds per cubic foot) over the edge of a cylindrical tank that stands on one of its bases. Assume that the radius of the base is 4 feet, the...
-
Access the audited annual financial statements of Rogers Sugar Inc. for the year ended September 30, 2017, from SEDAR (www.sedar.com) or the company's website. Instructions a. Identify the components...
-
Discuss whether and how financial instruments are disclosed under IFRS, and the reason for the disclosure requirement.
-
Dela Corporation initiated a defined benefit pension plan for its 50 employees on January 1, 2020. The insurance company that administers the pension plan provides the following information for the...
-
United Limited, a company that manufactures sporting equipment and accessories, owns a number of properties, which are listed below: 1. Trafford Lane: a freehold factory and office block used...
-
Helix Limited (Helix) purchased three identical properties (Right, Left and Up), and leased a fourth (Down), which has been classified as a right-of-use asset in accordance with IFRS 16 Leases,...
-
What are the principal accounting and disclosure differences between IAS 40 and FRS 102, Section 16?
Study smarter with the SolutionInn App