You want to create a portfolio equally as risky as the market, and you have $1,800,000 to Invest. Given this Information, fill in the rest of the following table: (Do not round Intermediate calculations and round your answers to the nearest whole number, e.g., 32.) Beta Asset Stock A Stock B Stock C Risk-free asset Investment $ 396,000 $ 504 000 S1.60 Quad Enterprises is considering a new three year expansion project that requires an Innual fixed asset Investment or $2.28 million. The fixed asset qualifies for 100 percent bonus depreciation in the first year. The project is estimated to generate $1,750,000 in annual sales with costs of $652,000. The project requires an initial investment in net working capital of $330,000, and the fixed asset will have a market value of $300,000 at the end of the project a. If the tax rate is 23 percent, what is the project's Year O net cash flow? Year 1? Year 22 Year 3? (A negative answer should be Indicated by a minus sign. Do not round Intermediate calculations and enter your answers in dollars, not millions of dollars, e.g., 1,234,567.) b. If the required return is 12 percent, what is the project's NPV? (Do not round Intermediate calculations and enter your answers in dollars, not millions of dollars, rounded to two decimal places, e.g., 1,234,567.89.) * Answer is not complete. Year 0 cash flow Year 1 cash flow Year 2 cash flow Year 3 cash flow NPV -2.610.000 1,380,880 845.460