Question
You want to estimate the value of a privately-owned restaurant that is financed entirely with equity. Its most recent income statement is as follows: Category
You want to estimate the value of a privately-owned restaurant that is financed entirely with equity. Its most recent income statement is as follows:
Category | Value |
---|---|
Revenue | $3,000,000 |
Cost of goods sold | 600,000 |
Gross profit | $2,400,000 |
Salaries and wages | 1,400,000 |
Selling expenses | 100,000 |
Operating profit (EBIT) | $900,000 |
Taxes | 315,000 |
Net Income | $585,000 |
You note that the profitability of this restaurant is significantly lower than that of comparable restaurants, primarily due to high salary and wage expenses. Further investigation reveals that the annual salaries for the owner and his wife, the firms accountant, are $900,000 and $300,000 respectively. These salaries are much higher than the industry median salaries for these two positions of $100,000 and $50,000, respectively. Compensation for other employees ($200,000 in total) appears to be consistent with the market rates. The median P/E ratio of comparable restaurants with no debt is 10. What is the total value of this restaurant?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started