You want to estimate the WACC of a company. The beta of this company is 1.25, the risk-free rate is 4.5% and the estimated market return is 11.5%. In addition, the company has some bonds outstanding in the market selling for $987.25. The bonds have 12 years left to maturity, with 10% coupon rate with semi-annual payments; and $1000 par value. If your companys capital structure is 30% debt and 70% equity, with the tax rate of 30% what is the WACC?

		13.40%
		12.08%
		11.41%
		12.46%
		14.01%