Based on current market values, forecast and calculate the stock price for Walt Disney as of November 30 of the eleventh year (show step by step calculations). Compare the forecasted price with Disney's current stock price to determine whether the stock is underpriced or overpriced. Thoroughly explain the rationale for the differences between the forecasted stock value and actual stock value. Use the following models:

a. Dividend Model (show step by step calculations based on the stock's current values)

b. Company Multiples (show step by step calculations based on the stock's current values)