Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Your answer is partially correct. Try again. Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The next step in the
Your answer is partially correct. Try again. Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2019 and expected service revenues for 2020 are November 2019, 594,060; December 2019, $82,800; January 2020, $102,130; February 2020, $122,810; and March 2020, $133,630. Purchases of landscaping supplies (direct materials) are paid 60% in the month of purchase and 40% the following month. Actual purchases for 2019 and expected purchases for 2020 are December 2019, $16,500; January 2020, $15,550; February 2020, $16,970; and March 2020, $19,770. (a) Prepare the following schedules for each month in the first quarter of 2020 and for the quarter in total: GREEN LANDSCAPING INC. Schedule of Expected Collections From Clients For the Year Ending March 31, 2020 January February March Quarter November 9406 9406 $ December 24840 8280 33120 > February 73686 36843 110529 March 80178 80178 Total collections 95524 112605 127234 335,363 (2) Expected payments for landscaping supplies. GREEN LANDSCAPING INC. Schedule of Expected Payments for Landscaping Supplies For the Quarter Ending March 31, 2020 January February March Quarter December 6600 45 6600 $ January 9330 6220 15550
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started