Question
Your boss has asked you to calculate the profitability ratios of Cute Camel Woodcraft Company and make comments on its second-year performance as compared to
Your boss has asked you to calculate the profitability ratios of Cute Camel Woodcraft Company and make comments on its second-year performance as compared to its first-year performance.
The following shows Cute Camels income statement for the last two years. The company had assets of $11,750,000 in the first year and $18,796,000 in the second year. Common equity was equal to $6,250,000 in the first year, 100% of earnings were paid out as dividends in the first year, and the firm did not issue new stock in the second year.
Cute Camel Woodcraft Company | ||
---|---|---|
Income Statement For the Year Ending December 31 | Year 2 | Year 1 |
Net Sales | $6,350,000 | $5,000,000 |
Operating costs less depreciation and amortization | 1,120,000 | 1,040,000 |
Depreciation and amortization | $317,500 | $200,000 |
Total Operating Costs | 1,437,500 | 1,240,000 |
Operating Income (or EBIT) | $4,912,500 | $3,760,000 |
Less: Interest | 663,188 | 488,800 |
Earnings before taxes (EBT) | $4,249,312 | $3,271,200 |
Less: Taxes (40%) | 1,699,725 | 1,308,480 |
Net Income | $2,549,587 | $1,962,720 |
Calculate the profitability ratios of Cute Camel Woodcraft Company in the following table. Convert all calculations to a percentage rounded to two decimal places.
Ratio | Value | |
---|---|---|
Year 2 | Year 1 | |
Operating profit margin | 75.20% | |
Net profit margin | 40.15% | |
Return on total assets | 16.70% | |
Return on common equity | 31.40% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started