Your company has the following forecast for net income: Year 1: $100,000; Year 2: $200,000;Year 3: $300,000. Discount rate is 35%. Applicable P/E ratio is 7X. Calculate the company's value today using the VC method.

1)$853,528

2)$2,100,000

3)$735,000

4)$100,000