Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Your company is considering an expansion into a new product area. The company has collected the following information about the proposed product. - The project

image text in transcribed
Your company is considering an expansion into a new product area. The company has collected the following information about the proposed product. - The project has an anticipated economic life of 5 years. - The company will have to purchase a new machine to produce the product. The machine has an up-front cost (Year 0) of $3,000,000. - The machine will be depreciated on a 3-year MACRS-life basis (depreciation will be taken in Years 1-4 and depreciation rates are: Year 1=33%; Year 2=45%; Year 3=15%; and Year 4= 7\%). - The company anticipates that the machine will last for at least five years, and that after five years, the machine will be sold for $400,000 (pre-tax). - If the company goes ahead with the project, it will have an effect on the company's net operating working capital. At the outset, Year 0 , current assets will increase by $450,000, while accounts payable will increase by $200,000 and accruals will increase by $150,000. At Year 5 , the net operating working capital will be recovered after the project is completed. - The project is expected to produce revenues of $2,200,000 the first year, $2,500,000 the second and third years, $2,000,000 the fourth year, and $1,600,000 the final year. - Operating costs (excluding depreciation) are expected to be equal to 50 percent of sales revenue. - The company's interest expense each year will be $120,000. - Because of synergies, the new project is expected to increase the after-tax cash flows of the company's existing products by $40,000 a year (Years 1-5) and this is considered to be incremental to this particular project. - The company's overall WACC is 5 percent. However, the proposed project is more risky than the average project, leading the firm to use a WACC of 10 percent for this project. - The company's tax rate is 40 percent. Determine the NPV for this project. Enter your answer in dollars, rounded to the nearest dollar, with no punctuation. For example, if your answer is " $122,836.01 ", enter " 122836

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Capital Budgeting

Authors: Pamela P. Peterson

1st Edition

0471218332, 9780471218333

More Books

Students also viewed these Finance questions

Question

=+4 To describe the obstacles preventing innovation in enterprises

Answered: 1 week ago

Question

15.2 Explain the costs associated with employee turnover.

Answered: 1 week ago