Your corporation is considering investing in a new product line. The annual revenues (sales) for the new product line are expected to be $151,232.00 with variable costs equal to 50% of these sales. In addition annual fixed costs associated with this new product line are expected to be $40,653.00 . The old equipment currently has no market value. The new equipment cost $89,229.00 . The new equipment will be depreciated to zero using straight-line depreciation for the three-year life of the project. At the end of the project the equipment is expected to have a salvage value of $38,316.00 . An increase in net working capital of $65,487.00 is also required for the life of the project. The corporation has a beta of 1.128 , a tax rate of 41.63% , and a target capital structure consisting of 33.26% equity and 66.74% debt. Treasury securities have a yield of 2.58% and the expected return on the market is 12.76% . In addition, the company currently has outstanding bonds that have a yield to maturity of 5.34%.

For answers that are dollar amounts, please round to the nearest two decimal places. For answers that are a percentage, please be sure to enter your answer as a percentage (for example, .1234 becomes 12.34%).

What is the total initial cash outflow? (show as negative number): $

What are the estimated annual operating cash flows? $

What is the terminal cash flow? $

What is the corporations cost of equity? $

What is the WACC? %

What is the NPV for this project? $