Your firm currently has $$190,000$ in assets and $$40,000$ in debt business. Financial records show the most recent EBITDA to be $$80,000$ and recent the most net income to be $$10,000.$ You $($the entrepreneur$)$ paid yourself a salary that is $$20,000$ higher than the current market rate. Based on the past growth of your firm and the current outlook for your industry, you think a multiple of $5$ is appropriate.

Starting value

Add back?

Adjusted?

Multiple?

Magnified value?

Subtract value?

Value to ENT?

Would you sell for $$100,000?$

Would you sell for $$500,000?$