Your firm has been engaged to examine the financial statements of Bonita Corporation for the year 2020. The bookkeeper who maintains the financial records has prepared all the unaudited financial statements for the corporation since its organization on January 2, 2015. The client provides you with the information. Bonita Corporation Balance Sheet December 31, 2020 Assets Liabilities Current assets $1,885,000 Current liabilities $962,000 Other assets 5.181.750 Long-term liabilities 1,450,000 Stockholders' equity 4,654,750 $7,066,750 $7,066,750 An analysis of current assets discloses the following. Cash (restricted in the amount of $300,000 for plant expansion) $577,000 Investments in land 188,000 Accounts receivable less allowance of $31.000 484,000 Inventories (LIFO flow assumption) 636,000 Other assets include: Prepaid expenses Plant and equipment less accumulated depreciation of $1,419,000 Cash surrender value of life insurance policy Unamortized bond discount Notes receivable (short-term) Goodwill Land Current liabilities include: $1,885,000 $64,000 4.116,000 84,000 63,750 160,000 256,000 438,000 $5,181,750 Accounts payable $512,000 Notes payable (due 2023) 156,000 Estimated income taxes payable 143,000 Premium on common stock 151,000 $962,000 Long-term liabilities include: Unearned revenue Dividends payable (cash) 8% bonds payable (due May 1, 2025) The supplementary information below is also provided. 1. $498,000 202,000 750,000 $1,450,000 On May 1, 2020, the corporation issued at 91.50, $750,000 of bonds to finance plant expansion. The long-term bond agreement provided for the annual payment of interest every May 1. The existing plant was pledged as security for the loan. Use the straight-line method for discount amortization. 2. The bookkeeper made the following mistakes. 3. 4. a. b. c In 2018, the ending inventory was overstated by $182,000. The ending inventories for 2019 and 2020 were correctly computed. In 2020, accrued wages in the amount of $223,000 were omitted from the balance sheet, and these expenses were not charged on the income statement. In 2020, a gain of $172.000 (net of tax) on the sale of certain plant assets was credited directly to retained earnings. A major competitor has introduced a line of products that will compete directly with Bonita's primary line, now being produced in a specially designed new plant. Because of manufacturing innovations, the competitor's line will be of comparable quality but priced 50% below Bonita's line. The competitor announced its new line on January 14, 2021. Bonita indicates that the company will meet the lower prices that are high enough to cover variable manufacturing and selling expenses, but permit recovery of only a portion of fixed costs. You learned on January 28, 2021. prior to completion of the audit, of heavy damage because of a recent fire to one of Bonita's two plants; the loss will not be reimbursed by insurance. The newspapers described the event in detail. Analyze the above information to prepare a corrected balance sheet for Bonita in accordance with proper accounting and reporting principles. Prepare a description of any notes that might need to be prepared. The books are closed and adjustments to income are to be made through retained earnings. (List Current Assets in order of liquidity.) Current Assets Cash Accounts Receivable Less Allowance for Doubtful Accounts Notes Receivable Inventories Prepaid Expenses Total Current Assets Long-term Investments Investments in Land Cash Surrender Value of Life Insurance Policy Cash Restricted for Plant Expansion Property, Plant and Equipment Plant and Equipment Less : Accumulated Depreciation Land Intangible Assets Goodwill Total Assets Current Liabilities Accounts Payable Unearned Revenue Dividends Payable Salaries and Wages Payable Income Taxes Payable Interest Payable Total Current Liabilities Long-term Liabilities Notes Payable Bonds Payable Less Total Liabilities Unamortized Bond Discount Stockholders' Equity Common Stock Paid-in Capital in Excess of Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity BONITA CORPORATION Balance Sheet December 31, 2020 Assets $ Liabilities and Stockholders' Equity $