Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Your firm has been engaged to examine the financial statements of Sage Corporation for the year 2017. The bookkeeper who maintains the financial records has

Your firm has been engaged to examine the financial statements of Sage Corporation for the year 2017. The bookkeeper who maintains the financial records has prepared all the unaudited financial statements for the corporation since its organization on January 2, 2012. The client provides you with the information below.

SAGE CORPORATION BALANCE SHEET DECEMBER 31, 2017

Assets

Liabilities

Current assets $1,877,000 Current liabilities $971,000
Other assets 5,131,940 Long-term liabilities 1,474,000
Capital 4,563,940
$7,008,940 $7,008,940

An analysis of current assets discloses the following.
Cash (restricted in the amount of $301,000 for plant expansion) $563,000
Investments in land 182,000
Accounts receivable less allowance of $30,000 486,000
Inventories (LIFO flow assumption) 646,000
$1,877,000
Other assets include:
Prepaid expenses $62,000
Plant and equipment less accumulated depreciation of $1,409,000 4,107,000
Cash surrender value of life insurance policy 84,000
Unamortized bond discount 17,940
Notes receivable (short-term) 163,000
Goodwill 249,000
Land 449,000
$5,131,940
Current liabilities include:
Accounts payable $518,000
Notes payable (due 2020) 158,000
Estimated income taxes payable 144,000
Premium on common stock 151,000
$971,000
Long-term liabilities include:
Unearned revenue $496,000
Dividends payable (cash) 198,000
8% bonds payable (due May 1, 2022) 780,000
$1,474,000
Capital includes:
Retained earnings $2,753,940
Common stock, par value $10; authorized 200,000 shares, 181,000 shares issued 1,810,000
$4,563,940

The supplementary information below is also provided.

1. On May 1, 2017, the corporation issued at 97.70, $780,000 of bonds to finance plant expansion. The long-term bond agreement provided for the annual payment of interest every May 1. The existing plant was pledged as security for the loan. Use the straight-line method for discount amortization.
2. The bookkeeper made the following mistakes.
(a) In 2015, the ending inventory was overstated by $180,000. The ending inventories for 2016 and 2017 were correctly computed.
(b) In 2017, accrued wages in the amount of $221,000 were omitted from the balance sheet, and these expenses were not charged on the income statement.
(c) In 2017, a gain of $177,000 (net of tax) on the sale of certain plant assets was credited directly to retained earnings.
3. A major competitor has introduced a line of products that will compete directly with Sages primary line, now being produced in a specially designed new plant. Because of manufacturing innovations, the competitors line will be of comparable quality but priced 50% below Sages line. The competitor announced its new line on January 14, 2018. Sage indicates that the company will meet the lower prices that are high enough to cover variable manufacturing and selling expenses, but permit recovery of only a portion of fixed costs.
4. You learned on January 28, 2018, prior to completion of the audit, of heavy damage because of a recent fire to one of Sages two plants; the loss will not be reimbursed by insurance. The newspapers described the event in detail.

Analyze the above information to prepare a corrected balance sheet for Sage in accordance with proper accounting and reporting principles. Prepare a description of any notes that might need to be prepared. The books are closed and adjustments to income are to be made through retained earnings. (List current assets in order of liquidity. Enter account name only and do not provide descriptive information.)

image text in transcribedimage text in transcribed

SAGE CORPORATION Balance Sheet Assets Liabilities and Stockholders' Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions