Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Your original post is due by Day 4 by 11:59 PM Central Time. Your responses to at least three other original posts are due by

Your original post is due by Day 4 by 11:59 PM Central Time. Your responses to at least three other original posts are due by Day 6 by 11:59 PM Central Time. Posts should take place on multiple calendar days throughout the week to generate conversation among students and the instructor. Posts are expected to be at least 150 words in length, well-written, APA formatted, meaningfully add to the conversation about the given topic, and incorporate material from the text and other sources into your original post and responses.

Ratios and Credit

Venice InLine Inc. Case Study

Using the provided case study, your textbook, and at least one additional source, do you believe the company would qualify for the loan? What advice would you give to Russ concerning the machine? Write in complete sentences and use proper APA citations for each of your sources.

Venice In Line, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors.

Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payableproviding that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements.

Russ would like to apply for a $80,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below:

Venice InLine, Inc.

Comparative Balance Sheet

As of December 31

(dollars in thousands)

This Year

Last Year

Assets

Current assets:

Cash

$ 70

$ 150

Accounts receivable, net

50

40

Inventory

160

100

Prepaid expenses

10

12

Total current assets

290

302

Property and equipment

270

180

Total assets

$560

$482

Liabilities and Stockholders Equity

Current liabilities:

Accounts payable

$ 154

$ 90

Accrued liabilities

10

10

Total current liabilities

164

100

Long-term liabilities

Total liabilities

164

100

Stockholders equity:

Common stock and additional paid-in

capital

100

100

Retained earnings

296

282

Total stockholders equity

396

382

Total liabilities and stockholders equity

$560

$482

Venice InLine, Inc.

Income Statement

For the Year Ended December 31

(dollars in thousands)

This Year

Sales (all on account)

$420

Cost of goods sold

290

Gross margin

130

Selling and administrative expenses:

Selling expenses

42

Administrative expenses

68

Total selling and administrative expenses

110

Net operating income

20

Interest expense

Net income before taxes

20

Income taxes (30%)

6

Net income

$ 14

Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old machine be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the machine is carried in the Property and Equipment account and could be sold for its net book value of $45,000. The bank does not require audited financial statements.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing At The Speed Of Risk With An Agile Continuous Audit Plan

Authors: Norman Marks

1st Edition

B09PMBSWSC, 979-8787044393

More Books

Students also viewed these Accounting questions