Question
Your original post is due by Day 4 by 11:59 PM Central Time. Your responses to at least three other original posts are due by
Your original post is due by Day 4 by 11:59 PM Central Time. Your responses to at least three other original posts are due by Day 6 by 11:59 PM Central Time. Posts should take place on multiple calendar days throughout the week to generate conversation among students and the instructor. Posts are expected to be at least 150 words in length, well-written, APA formatted, meaningfully add to the conversation about the given topic, and incorporate material from the text and other sources into your original post and responses.
Ratios and Credit
Venice InLine Inc. Case Study
Using the provided case study, your textbook, and at least one additional source, do you believe the company would qualify for the loan? What advice would you give to Russ concerning the machine? Write in complete sentences and use proper APA citations for each of your sources.
Venice In Line, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors.
Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payableproviding that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements.
Russ would like to apply for a $80,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below:
Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) | ||
| This Year | Last Year |
Assets | ||
Current assets: |
|
|
Cash | $ 70 | $ 150 |
Accounts receivable, net | 50 | 40 |
Inventory | 160 | 100 |
Prepaid expenses | 10 | 12 |
Total current assets | 290 | 302 |
Property and equipment | 270 | 180 |
Total assets | $560 | $482 |
Liabilities and Stockholders Equity | ||
Current liabilities: |
|
|
Accounts payable | $ 154 | $ 90 |
Accrued liabilities | 10 | 10 |
Total current liabilities | 164 | 100 |
Long-term liabilities |
|
|
Total liabilities | 164 | 100 |
Stockholders equity: |
|
|
Common stock and additional paid-in capital | 100 | 100 |
Retained earnings | 296 | 282 |
Total stockholders equity | 396 | 382 |
Total liabilities and stockholders equity | $560 | $482 |
Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) | |
| This Year |
Sales (all on account) | $420 |
Cost of goods sold | 290 |
Gross margin | 130 |
Selling and administrative expenses: |
|
Selling expenses | 42 |
Administrative expenses | 68 |
Total selling and administrative expenses | 110 |
Net operating income | 20 |
Interest expense |
|
Net income before taxes | 20 |
Income taxes (30%) | 6 |
Net income | $ 14 |
Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old machine be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the machine is carried in the Property and Equipment account and could be sold for its net book value of $45,000. The bank does not require audited financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started