Your pro forma income statement shows sales of $1,025,000, cost of goods sold as $489,000, depreciation expense of $103,000, and taxes of $108,250 due to a tax rate of 25%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below: (Round to the nearest dollar.) Sales $ Cost of Goods Sold $ Gross Profit $ Depreciation EBIT $ Taxes (25%) $ Earnings $ The pro forma free cash flow will be $ (Round to the nearest dollar.)