Your pro forma income statement shows sales of $1,037,000, cost of goods sold as $508,000, depreciation expense of $95,000, and taxes of $173,600 due to a tax rate of 40%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below: (Round to the nearest dollar.)