Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You're given a project that last 8 years. The project is a bike-share manufacturing plan. Projected unit sales, price and variable cost per unit are

You're given a project that last 8 years. The project is a bike-share manufacturing plan. Projected unit sales, price and variable cost per unit are as follow: Initial capital investment is $900,000 . You also assign $28,000 of fixed cost a year, with depreciation method of 7 year MACRS, and 25% tax rate. The initial NWC is $42,000 and 15% of sales thereafter. The fixed asset (machines) can be sold for $110,000 at the end of the project. If the discount rate is 13% , should you invest in the project? The unit sold, price and variable cost (VC) are as follow: 1. Create a pro forma financial statement that is similar to the ones you see in the textbook and tutorial video, with OCF, FCF and NPV calculation clearly displayed. 2. Conduct a sensitive analysis and scenario analysis. For the sensitivity analysis, change price by $10 up and $10 down. Also change the VC by $10 up and $10 down. How have these changes affects the NPV? Should you be more concerned about prices or variable cost? For the scenario analysis, change the unit sold by 500 units up and down for each of the years. How have these changes affect the NPV? Should you be concerned about the accuracy of your unit sold forecast? Note: if you done the Excel setup correctly, the sensitivity and scenario analysis will be pretty easy.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Markets Products And Marketing

Authors: David Parmerlee

1st Edition

0658001337, 978-0658001338

More Books

Students also viewed these Accounting questions