Youth Athletic Services (YAS) provides adult supervision for organized youth athletics. It has a president, William Mayes, and five employees. He and one of the other five employees manage all marketing and administrative duties. The remaining four employees work directly on operations. YAS has four service departments: managing, officiating, training, and dispute resolution. A time card is marked and records are kept to monitor the time each employee spends working in each department. When business is slow, there is idle time, which is marked on the time card. (It is necessary to have some idle time because some direct labor-hours must be available to accommodate fluctuating peak demand periods throughout the day and the week.) Some of the July operating data are as follows.

Other Data

The four employees working in the operating departments all make $15 per hour.

The fifth employee, who helps manage marketing and administrative duties, earns $2,250 per month, and William earns $3,000 per month.

Indirect overhead amounted to $768 and is assigned to departments based on the number of direct labor-hours used. Because there are idle hours, some overhead will not be assigned to a department.

In addition to salaries paid, marketing costs for items such as advertising and special promotions totaled $600.In addition to salaries paid, other administrative costs were $225.All revenue transactions are cash; all others are on account.

No inventories are kept.

Management wants to know whether each department is contributing to the companys profit. Prepare an income statement for July that shows the revenue and cost of services for each department.

Idle Time Managing $ 6,950 320 Officiating Training $ 7,900 $3,000 80 125 Dispute Resolution $ 1,000 90 25 Sales revenue Direct labor (in hours) Direct overhead traceable to departments Equipment Supplies Transportation $ $ 950 200 375 875 300 1,000 700 250 150 10 200 50 YOUTH ATHELITIC SERVICES Income Statement for Month Ending July 31 Managing Officiating Training Dispute Resolution Total Revenue Cost of Services: Labor Direct Overhead Indirect Overhead Total costs of services Department margin Less other costs: Unassigned labor costs Unassigned overhead indirect costs Marketing and administrative costs Operating profit (loss)