You've just taken your first job for GTA Property Management and Developments, a large real estate firm in Etobicoke specializing in the management of rental housing complexes. GTA is planning to buy Form Haven, a recently built, 200-unit, affordable housing development in the Rosedale area of central Toronto. Your supervisor directs you to estimate operating cash flow (NOI) for the Ford Gaven, nu preparing an explicit pro forma statement of its cash flows over the coming year, based on the in the project description below: