YU CPA student, was asked by a small company to perform some management advisory services. the following information pertains to 2019 operations:

Sales (5000 microwave ovens) $13,50,000

Cost Of Goods Sold 540,000

Store Manager's Salary per year 75,000

Operating costs per year 225,000

Advertising & Promotion per year 25,000

Commissions(4% of sales) 67,500

Required:

Determine the total costs using the account analysis method if Miller's expects to sell 6500 units next year.