Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Zambrano Wholesale Corporation maintains its records on a cash basis. At the end of each year the companys accountant obtains the necessary information to prepare

Zambrano Wholesale Corporation maintains its records on a cash basis. At the end of each year the companys accountant obtains the necessary information to prepare accrual basis financial statements. The following cash flows occurred during the year ended December 31, 2021:

Cash receipts:
From customers $ 665,000
Interest on note 3,840
Loan from a local bank 110,000
Total cash receipts $ 778,840
Cash disbursements:
Purchase of merchandise $ 388,000
Annual insurance payment 5,760
Payment of salaries 208,000
Dividends paid to shareholders 10,000
Annual rent payment 23,000
Total cash disbursements $ 634,760

Selected balance sheet information:

12/31/2020 12/31/2021
Cash $ 24,000 $ 168,080
Accounts receivable 61,000 90,000
Inventory 78,000 61,000
Prepaid insurance 2,300 ?
Prepaid rent 10,800 ?
Interest receivable 2,880 ?
Note receivable 48,000 48,000
Equipment 90,000 90,000
Accumulated depreciation (39,000 ) (48,000 )
Accounts payable (for merchandise) 109,000 120,000
Salaries payable 19,800 23,700
Notes payable 0 110,000
Interest payable 0 ?

Additional information:

  1. On March 31, 2020, Zambrano lent a customer $48,000. Interest at 8% is payable annually on each March 31. Principal is due in 2024.
  2. The annual insurance payment is paid in advance on April 30. The policy period begins on May 1.
  3. On October 31, 2021, Zambrano borrowed $110,000 from a local bank and signed a note promising repayment. Principal and interest at 6% are due on October 31, 2022.
  4. Annual rent on the companys facilities is paid in advance on June 30. The rental period begins on July 1.

Required:

1. Prepare an accrual basis income statement for 2021 (ignore income taxes). 2. Determine the following balance sheet amounts on December 31, 2021:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions