Zee Manufacturings value of operations is equal to $1,800 million after a recapitalization (the firm had $ 300 million debt before the recap). Zee raised additional $500 million in new debt and used this to buy back the stocks. Zee had no short-term investments before or after the recap. The firm had 60 million shares before the recap. What is the stock price after the recap?

requirement: prepare a excel sheet