Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Zenith Investment Company is considering the purchase of an office property. It has done an extensive market analysis and has estimated that based on current

Zenith Investment Company is considering the purchase of an office property. It has done an extensive market analysis and has estimated that based on current market supply/demand relationships, rents, and its estimate of operating expenses, annual NOI will be as follows:

YEAR

NOI

1

$1,000,000

2

1,000,000

3

1,000,000

4

1,200,000

5

1,250,000

6

1,300,000

7

1,399,000

8

1,379,170

A market that is currently oversupplied is expected to result in cash flows remaining flat for the next three years at $1,000,000. During years 4, 5, and 6, market rents are expected to be higher. It is further expected that beginning in year 7 and every year thereafter, NOI will tend to reflect a stable, balanced market and should grow at 3 percent per year indefinitely. Zenith believes that investors should earn a 12 percent return (r) on an investment of this kind.

PLEASE SOLVE USING EXCEL AND EXPLINATION

A. Assuming that the investment is expected to produce NOI in years 1-8 and is expected to be owned for seven years and then sold, what would be the value for this property today? (Hint: Begin by estimating the reversion value at the end of year 7. Recall that the expected IRP = 12% and the growth rate (g) in year 8 and beyond is estimated to remain level at 3%.)

B. What would the terminal capitalization rate (Rt) be at the end of year 7?

C. What explains the difference between the going-in and terminal cap rates?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Financial Management

Authors: Cheol Eun, Bruce G. Resnick

2nd Edition

0072318252, 9780072318258

More Books

Students also viewed these Finance questions