Zeta Ltd
 Date: 31 March 2024

Trial Balance:

Description	Dr (£000)	Cr (£000)
Bank overdraft		55
Called-up share capital (ordinary shares of £1 each)		2,000
Accounts payable		85
Accounts receivable	65
Non-current assets: at cost	370
Accumulated depreciation (at 1 April 2023)		190
Marketing expenses	170
Office expenses	200
Retained profits (at 1 April 2023)		270
Production expenses	2,900
Purchases (net of VAT)	4,300
Sales (amounts invoiced, net of VAT)		8,600
Inventory (at 1 April 2023)	190
Trade accounts payable		220
Trade accounts receivable	3,000
Total	9,450	9,450

Additional Information:

1. Inventory at 31 March 2024 was valued at £230,000.
2. At 31 March 2024, £50,000 was owing for office expenses, and £40,000 had been paid in advance for marketing expenses.
3. A customer had gone into liquidation owing the company £360,000; the company does not expect to recover any of this debt.
4. The company decides to set up an allowance for doubtful debts amounting to 5% of the outstanding trade accounts receivable as at the end of each financial year.
5. Depreciation is to be charged on the non-current assets at a rate of 20% on cost; it is to be apportioned as follows:
   • Marketing: 35%
   • Office: 25%
   • Production: 40%

Note:
 There were no acquisitions or disposals of non-current assets during the year to 31 March 2024.

Required:
 Prepare Zeta Ltd’s income statement for the year ending 31 March 2024, and a balance sheet as at that date.