Zisk Co. purchases raw materials on account. Budgeted purchase amounts are April, $92,000; May, $122,000; and June, $132,000. Payments are made as follows: 70% in the month of purchase and 30% in the month after purchase. The March 31 balance of accounts payable is $34,000. Prepare a schedule of budgeted cash payments for April, May, and June.