The following unadjusted trial balance is for Power Demolition Company as of the end of its April 30, 2013, fiscal year. The April 30, 2012, credit balance of the owner’s capital account was $46,900, and the owner invested $40,000 cash in the company during the 2013 fiscal year.

Required
1. Prepare and complete a 10-column work sheet for fiscal year 2013, starting with the unadjusted trial balance and including adjustments based on these additional facts.
a. The supplies available at the end of fiscal year 2013 had a cost of $7,900.
b. The cost of expired insurance for the fiscal year is $10,600.
c. Annual depreciation on equipment is $7,000.
d. The April utilities expense of $800 is not included in the unadjusted trial balance because the bill arrived after the trial balance was prepared. The $800 amount owed needs to be recorded.
e. The company’s employees have earned $2,000 of accrued wages at fiscal year-end.
f. The rent expense incurred and not yet paid or recorded at fiscal year-end is $3,000.
g. Additional property taxes of $550 have been assessed for this fiscal year but have not been paid or recorded in the accounts.
h. The long-term note payable bears interest at 12% per year. The unadjusted Interest Expense account equals the amount paid for the first 11 months of the 2013 fiscal year. The $300 accrued interest for April has not yet been paid or recorded. (Note that the company is required to make a $10,000 payment toward the note payable during the 2014 fiscal year.)
2. Using information from the completed 10-column work sheet in part 1, journalize the adjusting entries and the closing entries.
3. Prepare the income statement and the statement of owner’s equity for the year ended April 30 and the classified balance sheet at April 30, 2013.
Analysis Component
4. Analyze the following separate errors and describe how each would affect the 10-column work sheet. Explain whether the error is likely to be discovered in completing the work sheet and, if not, the effect of the error on the financial statements.
a. Assume the adjusting entry to reflect expiration of insurance coverage for the period was recorded with a $2,000 credit to Prepaid Insurance and a $2,000 debit to Insurance Expense. The adjustment should have been for $10,600.
b. When the adjusted trial balance in the work sheet was completed, assume that the $4,700 Repairs Expense account balance is extended to the Debit column of the balance sheetcolumns.

Transcribed Image Text:

POWER DEMOLITION COMPANY Unadjusted Trial Balance April 30, 2013 2 4 No. Account Title 5 101 Cash 6 126 Supplies 7128 Prepaid insurance 8 167 Equipment 9 168 Accumulated depreciation-Equipment 0 201 Accounts payable 11203 Interest payable 12 208 Rent payable 13 210 Wages payable 14 213 Property taxes payable 15 251 Long-term notes payable 16 301 J. Bonn, Capital 17 302 J. Bonn, Withdrawal:s 18 401 Demolition fees earned 19 612 Depreciation expense-Equipment 20 623 Wages expense 21 633 Interest expense 22 637 Insurance expense 23 640 Rent expense 24 652 Supplies expense 25 683 Property taxes expense 26 684 Repairs expense 27 690 Utilities expense 28 29 Debit $ 7,000 16,000 12,600 200,000 Credit $14,000 6,800 0 0 0 30,000 86,900 12,000 187,000 0 41,400 3,300 13,200 9,700 4,700 4,800 Totals $324,700$324,700