The Village of Parry reported the following for its Print Shop Fund for the year ended April 30, 2012.

The Print Shop Fund records also revealed the following:
1. Contribution from General Fund for working capital needs. . . . . $ 80,000
2. Contribution from General Fund for purchase of equipment . . . . 100,000
3. Loan from Water Utility Fund for purchase of equipment . . . . . . 300,000
4. Purchase of equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (500,000)
5. Purchase of one-year investments . . . . . . . . . . . . . . . . . . . . . . . . (50,000)
6. Paid off a bank loan outstanding at May 1, 2011 . . . . . . . . . . . . (51,000)
The loan was for short-term operating purposes. . . . . . . . . . . . .
7. Signed a capital lease on April 30, 2012 . . . . . . . . . . . . . . . . . . . $42,180
The following balances were observed in current asset and current liability accounts. ( ) denote credit balances:

Prepare a Statement of Cash Flows for the Village of Parry Print Shop Fund for the Year Ended April 30, 2012. Include the reconciliation of operating income to net cash provided by operatingactivities.

Transcribed Image Text:

VILLAGE OF PARRY PRINT SHOP FUND Statement of Revenues, Expenses, and Changes in Net Assets For the Year Ended April 30, 2012 Charges for services Operating expenses: $1,100,000 Salaries and benefits Depreciation Supplies used Utilities $500,000 300,000 200,000 70,000 1,070,000 30,000 Income from operations Nonoperating income (expenses): 30,000 (50,000) Interest revenue Interest expense Net income before transfers Transfers in Changes in n Net assets beginning Net assets-ending 10,000 180,000 190,000 1,120,000 51,310000 et assets 43012 5333,000 10,000 50,000 (30,000) (5,000) (25,000) (7,000) $151,000 5,000 40,000 (20,000) Cash Accrued interest receivable Due from other funds Accrued salaries and benefits Utility bils payable Accounts payable Accrued interest payable Supplies inventory (30,000) (5,000)