Thome Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows.
Indirect labor ........ $1.00
Indirect materials ........ 0.50
Utilities ........... 0.40
Fixed overhead costs per month are: Supervision $4,000, Depreciation $1,500 and Property Taxes $800. The company believes it will normally operate in a range of 7,000–10,000 direct labor hours per month.

Instructions
Prepare a monthly manufacturing overhead flexible budget for 2012 for the expected range of activity, using increments of 1,000 direct labor hours.